MARKET EOD
NIFTY 50:23,960.60▲ +149.75 (+0.63%)
SENSEX:77,301.40▲ +886.41 (+1.16%)
BANK NIFTY:55,913.60▲ +373.55 (+0.67%)
NIFTY IT:32,061.90▼ -489.70 (-1.50%)
MCX GOLD:₹139,452.00▼ -734.00 (-0.52%)
MCX SILVER:₹179,698.00▼ -4,081.00 (-2.22%)
MCX CRUDEOIL:₹9,104.00▲ +32.00 (+0.35%)
USD/INR:₹94.8343▼ -0.9382 (-0.98%)
YT X
Advertisement • SRK Money Talk
Home › Company Intelligence › JSW Dulux Limited (JSWDULUX)
NSE: JSWDULUX MID_CAP Diversified REPORTED STATUTORY SOURCE • Data as of FY25 FRESH

JSW Dulux Limited

Units: ₹ Crores • Basis: Statutory Filing (Consolidated/Primary) • Reporting Period: FY25 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR • Last Checked: 14 Oct 2026
FY25 Revenue ₹3,069 Cr
FY25 Net Profit ₹321 Cr
Reported EPS ₹70.51
Operating Margin 13.28%
Return on Equity 32.1%
ROCE 44.0%
Debt / Equity 0.00x
Net Profit Margin 10.46%
WHAT IS HAPPENING NOW • MATERIAL DEVELOPMENTS

Latest Earnings Released (Q1 FY27): Reported quarterly statutory revenue of ₹1,046.29 Cr with net profit of ₹135.52 Cr (EPS: ₹29.76).

Exchange Disclosure (2026-10-29): Analysts/Institutional Investor Meet/Con. Call Updates —

BUSINESS OVERVIEW & CORPORATE PROFILE

Official listing profile for JSW Dulux Limited under Diversified.

Official listing profile for JSW Dulux Limited under Diversified.

Key Offerings & Operating Lines:

Commercial & Industrial

Headquarters India
Incorporated N/A
Workforce N/A
Statutory Auditor N/A
Credit Rating N/A
SRK FUNDAMENTAL HEALTH SCORE Moderate (51/100)
51 / 100
Algorithmic 5-pillar assessment calibrated against audited SEBI filings and historical balance sheets.
Pillar Score Breakdown
Revenue & Earnings Growth 0 / 20
Profitability & Margins 16 / 20
Solvency & Capital Structure 20 / 20
Cash Flow Quality 2 / 20
Capital Allocation & Valuation 13 / 20
Key Strengths
  • + Superior Return on Equity (32.1%)
  • + Virtually debt-free balance sheet (D/E 0.00)
  • + Ample interest debt-service coverage (46.8x)
  • + Superior capital efficiency (ROCE 44.0%)
Key Vigilance Points & Risks
  • − YoY revenue contraction (-22.5%)
  • − Net profit decline observed YoY (-24.7%)
Advertisement • SRK Money Talk
FINANCIAL PERFORMANCE • STATEMENT OF PROFIT & LOSS (IND-AS) Ind-AS • REPORTED EXCHANGE DATA
Multi-Year Revenue & Net Profit Trajectory (₹ Crores • Ind-AS)
₹4k₹3k₹2k₹1k₹0kRevenue: ₹3,962 CrNet Profit: ₹427 CrFY24Revenue: ₹3,069 CrNet Profit: ₹321 CrFY25RevenueNet Profit
Annual Financial Statements (₹ Crores • Ind-AS Normalized) Latest Period End: 31 Dec 2024 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR
Annual Metric (₹ Cr)FY24
Mar 2024
FY25
Dec 2024
Sales / Revenue from Operations₹3,962₹3,069
Operating Expenditure₹3,330N/A
Operating Profit (EBITDA)₹632₹407
Operating Profit Margin (OPM %)15.95%13.28%
Other Income₹36N/A
Finance Costs / Interest₹13N/A
Depreciation & Amortization₹82N/A
Profit Before Tax (PBT)₹573₹432
Tax Expense₹146N/A
Net Profit (PAT)₹427₹321
Net Profit Margin (NPM %)10.77%10.46%
Basic / Diluted EPS (₹)₹93.68₹70.51
Cash from Operations (CFO)₹485N/A
Free Cash Flow (FCF)₹367N/A
Recent Quarterly Performance (₹ Crores • SEBI LODR Reg 33)Latest Quarter End: 30 Jun 2026 • Source: NSE_OFFICIAL_API
Quarterly Metric (₹ Cr)Q1 FY25
Jun 2024
Q2 FY25
Sep 2024
Q3 FY25
Dec 2024
Q1 FY26
Jun 2025
Q2 FY26
Sep 2025
Q3 FY26
Dec 2025
Q4 FY26
Mar 2026
Q1 FY27
Jun 2026
Sales / Revenue₹1,036₹982₹1,050₹1,004₹843₹922₹885₹1,046
Operating Profit (EBITDA)₹145₹123₹140₹122₹1,972₹101₹104₹173
OPM %13.95%12.49%13.34%12.20%234.02%10.95%11.78%16.57%
Profit Before Tax (PBT)₹154₹132₹146₹122₹1,972₹101₹104₹173
Net Profit (PAT)₹115₹98₹109₹91₹1,683₹74₹70₹136
NPM %11.06%9.96%10.34%9.06%199.70%8.04%7.90%12.95%
Basic / Diluted EPS (₹)₹25.17₹21.49₹23.85₹19.98₹369.49₹16.27₹15.35₹29.76
BALANCE SHEET & CASH FLOW INTELLIGENCE (₹ CRORES • AUDITED) Exchange Reported
Annual Balance Sheet Strength (₹ Crores • Schedule III Ind-AS)
Balance Sheet Item (₹ Cr)FY24FY25
Equity Share Capital₹46N/A
Reserves & Surplus₹1,284N/A
Net Worth (Shareholders' Funds)₹1,330N/A
Total Borrowings & Debt₹0N/A
Total Balance Sheet Assets₹2,904N/A
Cash Flow Statement (₹ Crores • Indirect Method)
Cash Flow Item (₹ Cr)FY24FY25
Cash Flow from Operating Activities (CFO)₹485N/A
Cash Flow from Investing Activities (CFI)₹-86N/A
Cash Flow from Financing Activities (CFF)₹-439N/A
Free Cash Flow / Net Cash Flow₹367N/A
PROFITABILITY, RETURN & SOLVENCY RATIOS Derived from Verified Filings
Financial Ratio / Efficiency MetricFY24FY25
Operating Profit Margin (OPM)15.95%13.28%
Net Profit Margin (NPM)10.77%10.46%
Return on Equity (ROE)32.08%N/A
Return on Capital Employed (ROCE)44.02%N/A
Return on Assets (ROA)14.69%N/A
Debt to Equity Ratio0.00xN/A
Interest Coverage Ratio50.6xN/A
CFO to Net Profit Conversion1.14xN/A
SHAREHOLDING INTELLIGENCE • INSTITUTIONAL FLOWS SEBI LODR Reg 31
HOLDING PATTERN
Promoter: 61.20%
FII: N/A
DII: N/A
Public: 38.80%
Pledged: 0.00%
Quarterly Shareholding Trend & Institutional Inflows
CategorySep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025QoQ Shift
Promoter Holding61.20%61.20%61.20%61.20%69.76%74.76%0.00%
Foreign Institutional (FII)N/A8.50%N/AN/AN/AN/A—
Domestic Institutional (DII / MFs)N/A21.97%N/AN/AN/AN/A—
Public & Retail38.80%8.34%38.80%38.80%30.24%25.24%+30.46%
Promoter Pledged Shares0.00%0.00%0.00%0.00%0.00%0.00%—
KEY MANAGEMENT & BOARD GOVERNANCE
EXECUTIVE Appointed: Nov 2018
Mr Rajiv Rajgopal
Chairperson & Executive Director

DIN: 06685599 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

EXECUTIVE Appointed: Dec 2021
Mr Krishna Rallapalli
Not Applicable & Executive Director

DIN: 03384607 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

EXECUTIVE Appointed: Nov 2023
Mr Rohit Ghanshyamdas Totla
Not Applicable & Executive Director

DIN: 10391749 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Aug 2018
Mr Hemant Sahai
Not Applicable & Non-Executive - Independent Director

DIN: 00088238 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Aug 2019
Mrs Smriti Rekha Vijay
Not Applicable & Non-Executive - Independent Director

DIN: 03305041 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Aug 2024
Mrs Namrata Kaul
Not Applicable & Non-Executive - Independent Director

DIN: 00994532 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Nov 2024
Mr Anil Chaudhry
Not Applicable & Non-Executive - Independent Director

DIN: 03213517 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

CORPORATE ACTIONS & DIVIDEND TRACK RECORD
Latest Dividend Paid ₹2.00
LTM Total Dividend ₹94.35
Dividends Recorded 10 payouts
Corporate Action Disclosures (Dividends, Bonus & Splits)
TypeEx-DateRecord DateAmount / RatioDescription
SPLIT2026-10-22N/A₹10.00Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share
DIVIDEND2026-09-152026-09-15₹2.00Final Dividend - Rs. - 2.0000
DIVIDEND2026-09-152026-09-15₹7.00Final Dividend - Rs. - 7.0000
DIVIDEND2026-09-152026-09-15₹0.50Final Dividend - Rs. - 0.5000
DIVIDEND2026-09-152026-09-15₹5.00Final Dividend - Rs. - 5.0000
DIVIDEND2026-09-152026-09-15₹0.55Final Dividend - Rs. - 0.5500
DIVIDEND2026-09-152026-09-15₹25.00Final Dividend - Rs. - 25.0000
DIVIDEND2026-09-152026-09-15₹3.00Final Dividend - Rs. - 3.0000
CORPORATE_ACTION2026-09-152026-09-15N/ARight Issue of Equity Shares
DIVIDEND2026-09-152026-09-15₹1.00Final Dividend - Rs. - 1.0000
DIVIDEND2026-09-152026-09-15₹0.30Final Dividend - Rs. - 0.3000
DIVIDEND2026-07-03N/A₹50.00Dividend - Rs 50 Per Share
DIVIDEND2025-08-11N/A₹156.00Special Dividend - Rs 156 Per Share
DIVIDEND2025-07-25N/A₹30.00Dividend - Rs 30 Per Share
DIVIDEND2024-11-19N/A₹70.00Interim Dividend - Rs 70 Per Share
REGULATORY FILINGS & EXCHANGE DISCLOSURES
Analysts/Institutional Investor Meet/Con. Call Updates 29 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

General Updates 22 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
General Updates

Pendency of Litigation(s)/dispute(s) or the outcome impacting th 19 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

Pendency of Litigation(s)/dispute(s) or the outcome impacting th 14 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

Copy of Newspaper Publication 13 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Copy of Newspaper Publication

Certificate under SEBI (Depositories and Participants) Regulatio 12 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Certificate under SEBI (Depositories and Participants) Regulations, 2018

ACTION(S) INITIATED OR ORDERS PASSED 01 Oct 2026, 10:07 PM • NSE_OFFICIAL_API
Action(s) initiated or orders passed — JSW Dulux Limited has informed the Exchange about Action(s) initiated or orders passed

JSW Dulux Limited has informed the Exchange about Action(s) initiated or orders passed

RESIGNATION OF DIRECTOR/KMP/SMP 01 Oct 2026, 04:06 PM • NSE_OFFICIAL_API
Resignation of Director/KMP/SMP — JSW Dulux Limited has informed the Exchange about Resignation of Director/KMP/SMP

JSW Dulux Limited has informed the Exchange about Resignation of Director/KMP/SMP

UNIFIED CORPORATE CHRONOLOGICAL TIMELINE
2026-10-29 Analysts/Institutional Investor Meet/Con. Call Updates • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

2026-10-22 SPLIT • NSE_OFFICIAL_API
Stock Split: Announced

Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share

2026-10-22 General Updates • NSE_OFFICIAL_API
General Updates

2026-10-19 Pendency of Litigation(s)/dispute(s) or the outcome impacting th • NSE_OFFICIAL_API
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-10-14 Pendency of Litigation(s)/dispute(s) or the outcome impacting th • NSE_OFFICIAL_API
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-10-13 Copy of Newspaper Publication • NSE_OFFICIAL_API
Copy of Newspaper Publication

2026-10-12 Certificate under SEBI (Depositories and Participants) Regulatio • NSE_OFFICIAL_API
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-10-01 Action(s) initiated or orders passed • NSE_OFFICIAL_API
Action(s) initiated or orders passed

2026-10-01 Resignation • NSE_OFFICIAL_API
Resignation

2026-10-01 Resignation of Director/KMP/SMP • NSE_OFFICIAL_API
Resignation of Director/KMP/SMP

2026-10-01 RESIGNATION • NSE_OFFICIAL_API
Resignation — JSW Dulux Limited has informed the Exchange regarding Resignation of Mr Rajiv Lochan Jha as Company Secretary & Compliance Officer of the company

JSW Dulux Limited has informed the Exchange regarding Resignation of Mr Rajiv Lochan Jha as Company Secretary & Compliance Officer of the company

2026-10-01 RESIGNATION OF DIRECTOR/KMP/SMP • NSE_OFFICIAL_API
Resignation of Director/KMP/SMP — JSW Dulux Limited has informed the Exchange about Resignation of Director/KMP/SMP

JSW Dulux Limited has informed the Exchange about Resignation of Director/KMP/SMP

STATUTORY SOURCE PROVENANCE & VERIFICATION AUDIT TRAIL
BSE Official Filings (500710) ↗ NSE Official Quote (JSWDULUX) ↗

Every financial metric, balance-sheet balance, and shareholding breakdown displayed on this dossier is grounded in primary statutory filings submitted to Indian stock exchanges (SEBI LODR Regulations 31, 33, and 47). No data is manufactured, estimated, or interpolated.

Data Domain Reporting Period Statutory Source Ingestion Date Status Provenance Hash
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 03 Nov 2026, 23:43 VERIFIED 022018ae67e6...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 01 Nov 2026, 02:04 VERIFIED 022018ae67e6...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 28 Oct 2026, 17:46 VERIFIED dfbbe5db93eb...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 26 Oct 2026, 06:47 VERIFIED dfbbe5db93eb...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 22 Oct 2026, 16:48 VERIFIED 4de6d03e19b0...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 18 Oct 2026, 02:47 VERIFIED 16ccf7a2c1fc...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 13 Oct 2026, 19:45 VERIFIED be540541bdee...

DATA SOURCES, STATUTORY DISCLOSURES & METHODOLOGY

All corporate identifiers, listed equity data, shareholding patterns, and financial statements are extracted from official regulatory authorities: National Stock Exchange of India (NSE), BSE Limited, and Ministry of Corporate Affairs (MCA) via audited XBRL Ind-AS submissions under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Regulations 31, 33, and 47). Data is ingested and archived on official end-of-day (EOD) schedules with immutable provenance tracking.

Zero-Fabrication Policy: SRK Money Talk strictly enforces authentic data integrity. No financial values, debt levels, cash flows, or quarterly earnings are ever mathematically synthesized, interpolated, or fabricated. When statutory disclosures have not yet been filed or ingested, fields are strictly labeled as N/A or NOT_YET_AVAILABLE.

Statutory Disclaimer: The SRK Fundamental Health Score is a quantitative diagnostic algorithm based exclusively on historical audited filings and does not constitute an investment recommendation or financial advisory. Always consult a SEBI-registered investment adviser before making capital allocation decisions.