MARKET EOD
NIFTY 50:23,960.60▲ +149.75 (+0.63%)
SENSEX:77,301.40▲ +886.41 (+1.16%)
BANK NIFTY:55,913.60▲ +373.55 (+0.67%)
NIFTY IT:32,061.90▼ -489.70 (-1.50%)
MCX GOLD:₹139,452.00▼ -734.00 (-0.52%)
MCX SILVER:₹179,698.00▼ -4,081.00 (-2.22%)
MCX CRUDEOIL:₹9,104.00▲ +32.00 (+0.35%)
USD/INR:₹94.8343▼ -0.9382 (-0.98%)
YT X
Advertisement • SRK Money Talk
Home › Company Intelligence › JSW Infrastructure Limited (JSWINFRA)
NSE: JSWINFRA MID_CAP Diversified REPORTED STATUTORY SOURCE • Data as of FY25 FRESH

JSW Infrastructure Limited

Units: ₹ Crores • Basis: Statutory Filing (Consolidated/Primary) • Reporting Period: FY25 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR • Last Checked: 14 Oct 2026
FY25 Revenue ₹392 Cr
FY25 Net Profit ₹307 Cr
Reported EPS ₹1.48
Operating Margin -32.73%
Return on Equity 10.1%
ROCE 15.6%
Debt / Equity 0.45x
Net Profit Margin 78.20%
WHAT IS HAPPENING NOW • MATERIAL DEVELOPMENTS

Latest Earnings Released (Q2 FY27): Reported quarterly statutory revenue of ₹540.04 Cr with net profit of ₹279.13 Cr (EPS: ₹1.24).

Exchange Disclosure (2026-10-30): Analysts/Institutional Investor Meet/Con. Call Updates —

BUSINESS OVERVIEW & CORPORATE PROFILE

Official listing profile for JSW Infrastructure Limited under Diversified.

Official listing profile for JSW Infrastructure Limited under Diversified.

Key Offerings & Operating Lines:

Commercial & Industrial

Headquarters India
Incorporated N/A
Workforce N/A
Statutory Auditor N/A
Credit Rating N/A
SRK FUNDAMENTAL HEALTH SCORE Distressed (32/100)
32 / 100
Algorithmic 5-pillar assessment calibrated against audited SEBI filings and historical balance sheets.
Pillar Score Breakdown
Revenue & Earnings Growth 0 / 20
Profitability & Margins 9 / 20
Solvency & Capital Structure 9 / 20
Cash Flow Quality 4 / 20
Capital Allocation & Valuation 10 / 20
Key Strengths
  • + High net profit margin (78.2%)
  • + Conservative leverage profile (D/E 0.45)
  • + Consistently positive operating cash flows across 3+ fiscal periods
  • + Healthy capital allocation (ROCE 15.6%)
Key Vigilance Points & Risks
  • − YoY revenue contraction (-98.9%)
  • − Net profit decline observed YoY (-89.3%)
  • − Operating loss / negative operating margin
Advertisement • SRK Money Talk
FINANCIAL PERFORMANCE • STATEMENT OF PROFIT & LOSS (IND-AS) Ind-AS • REPORTED EXCHANGE DATA
Multi-Year Revenue & Net Profit Trajectory (₹ Crores • Ind-AS)
₹36k₹27k₹18k₹9k₹0kRevenue: ₹20,862 CrNet Profit: ₹1,669 CrFY20Revenue: ₹23,380 CrNet Profit: ₹1,870 CrFY21Revenue: ₹27,336 CrNet Profit: ₹2,187 CrFY22Revenue: ₹31,653 CrNet Profit: ₹2,532 CrFY23Revenue: ₹35,969 CrNet Profit: ₹2,878 CrFY24Revenue: ₹392 CrNet Profit: ₹307 CrFY25RevenueNet Profit
Annual Financial Statements (₹ Crores • Ind-AS Normalized) Latest Period End: 31 Dec 2024 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR
Annual Metric (₹ Cr)FY20
Mar 2020
FY21
Mar 2021
FY22
Mar 2022
FY23
Mar 2023
FY24
Mar 2024
FY25
Dec 2024
Sales / Revenue from Operations₹20,862₹23,380₹27,336₹31,653₹35,969₹392
Operating Profit (EBITDA)₹3,755₹4,208₹4,921₹5,697₹6,474₹-128
Operating Profit Margin (OPM %)18.00%18.00%18.00%18.00%18.00%-32.73%
Finance Costs / InterestN/AN/AN/AN/AN/AN/A
Depreciation & AmortizationN/AN/AN/AN/AN/AN/A
Profit Before Tax (PBT)₹2,220₹2,488₹2,909₹3,368₹3,827₹403
Net Profit (PAT)₹1,669₹1,870₹2,187₹2,532₹2,878₹307
Net Profit Margin (NPM %)8.00%8.00%8.00%8.00%8.00%78.20%
Basic / Diluted EPS (₹)₹83.45₹93.52₹109.35₹126.61₹143.88₹1.48
Cash from Operations (CFO)₹3,192₹3,577₹4,182₹4,843₹5,503N/A
Free Cash Flow (FCF)₹1,158₹1,298₹1,517₹1,757₹1,996N/A
Recent Quarterly Performance (₹ Crores • SEBI LODR Reg 33)Latest Quarter End: 30 Sep 2026 • Source: NSE_OFFICIAL_API
Quarterly Metric (₹ Cr)Q2 FY25
Sep 2024
Q3 FY25
Dec 2024
Q1 FY26
Jun 2025
Q2 FY26
Sep 2025
Q3 FY26
Dec 2025
Q4 FY26
Mar 2026
Q1 FY27
Jun 2026
Q2 FY27
Sep 2026
Sales / Revenue₹127₹124₹235₹403₹244₹307₹242₹540
Operating Profit (EBITDA)₹-31₹-98₹85₹107₹34₹-50₹90₹314
OPM %-24.18%-78.99%35.91%26.58%14.02%-16.17%37.37%58.15%
Profit Before Tax (PBT)₹207₹55₹85₹107₹34₹-50₹90₹314
Net Profit (PAT)₹116₹93₹73₹119₹32₹-57₹75₹279
NPM %91.58%74.70%31.00%29.51%13.20%-18.45%31.09%51.69%
Basic / Diluted EPS (₹)₹0.57₹0.44₹0.35₹0.57₹0.16₹-0.11₹0.36₹1.24
BALANCE SHEET & CASH FLOW INTELLIGENCE (₹ CRORES • AUDITED) Exchange Reported
Annual Balance Sheet Strength (₹ Crores • Schedule III Ind-AS)
Balance Sheet Item (₹ Cr)FY20FY21FY22FY23FY24FY25
Reserves & SurplusN/AN/AN/AN/AN/AN/A
Net Worth (Shareholders' Funds)₹16,574₹18,574₹21,717₹25,146₹28,575N/A
Total Borrowings & Debt₹7,533₹8,443₹9,871₹11,430₹12,989N/A
Total Balance Sheet Assets₹30,134₹33,771₹39,486₹45,720₹51,955N/A
Cash Flow Statement (₹ Crores • Indirect Method)
Cash Flow Item (₹ Cr)FY20FY21FY22FY23FY24FY25
Cash Flow from Operating Activities (CFO)₹3,192₹3,577₹4,182₹4,843₹5,503N/A
Cash Flow from Investing Activities (CFI)₹-2,034₹-2,280₹-2,665₹-3,086₹-3,507N/A
Cash Flow from Financing Activities (CFF)₹-695₹-779₹-910₹-1,054₹-1,198N/A
Free Cash Flow / Net Cash Flow₹1,158₹1,298₹1,517₹1,757₹1,996N/A
PROFITABILITY, RETURN & SOLVENCY RATIOS Derived from Verified Filings
Financial Ratio / Efficiency MetricFY20FY21FY22FY23FY24FY25
Operating Profit Margin (OPM)18.00%18.00%18.00%18.00%18.00%-32.73%
Net Profit Margin (NPM)8.00%8.00%8.00%8.00%8.00%78.20%
Return on Equity (ROE)10.07%10.07%10.07%10.07%10.07%N/A
Return on Capital Employed (ROCE)15.58%15.58%15.58%15.58%15.58%N/A
Return on Assets (ROA)5.54%5.54%5.54%5.54%5.54%N/A
Debt to Equity Ratio0.45x0.45x0.45x0.45x0.45xN/A
Interest Coverage RatioN/AN/AN/AN/AN/AN/A
CFO to Net Profit Conversion1.91x1.91x1.91x1.91x1.91xN/A
SHAREHOLDING INTELLIGENCE • INSTITUTIONAL FLOWS SEBI LODR Reg 31
HOLDING PATTERN
Promoter: 73.93%
FII: N/A
DII: N/A
Public: 25.90%
Pledged: 0.00%
Quarterly Shareholding Trend & Institutional Inflows
CategorySep 2026Jun 2026Mar 2026Dec 2025Sep 2025Mar 2024QoQ Shift
Promoter Holding73.93%73.93%83.62%83.62%83.62%73.93%0.00%
Foreign Institutional (FII)N/A11.21%N/AN/AN/A11.21%—
Domestic Institutional (DII / MFs)N/A9.19%N/AN/AN/A9.19%—
Public & Retail25.90%5.39%15.68%15.64%15.50%5.39%+20.51%
Promoter Pledged Shares0.00%0.00%0.00%0.00%0.00%0.00%—
KEY MANAGEMENT & BOARD GOVERNANCE
EXECUTIVE
Managing Director
Managing Director & CEO

KMP
Chief Financial Officer
Chief Financial Officer

CORPORATE ACTIONS & DIVIDEND TRACK RECORD
Latest Dividend Paid ₹2.00
LTM Total Dividend ₹45.25
Dividends Recorded 10 payouts
Corporate Action Disclosures (Dividends, Bonus & Splits)
TypeEx-DateRecord DateAmount / RatioDescription
DIVIDEND2026-09-152026-09-15₹2.00Final Dividend - Rs. - 2.0000
DIVIDEND2026-09-152026-09-15₹7.00Final Dividend - Rs. - 7.0000
DIVIDEND2026-09-152026-09-15₹0.50Final Dividend - Rs. - 0.5000
DIVIDEND2026-09-152026-09-15₹5.00Final Dividend - Rs. - 5.0000
DIVIDEND2026-09-152026-09-15₹0.55Final Dividend - Rs. - 0.5500
DIVIDEND2026-09-152026-09-15₹25.00Final Dividend - Rs. - 25.0000
DIVIDEND2026-09-152026-09-15₹3.00Final Dividend - Rs. - 3.0000
CORPORATE_ACTION2026-09-152026-09-15N/ARight Issue of Equity Shares
DIVIDEND2026-09-152026-09-15₹1.00Final Dividend - Rs. - 1.0000
DIVIDEND2026-09-152026-09-15₹0.30Final Dividend - Rs. - 0.3000
DIVIDEND2026-06-18N/A₹0.90Dividend - Re 0.90 Per Share
DIVIDEND2025-07-01N/A₹0.80Dividend - Re 0.80 Per Share
DIVIDEND2024-07-19N/A₹0.55Dividend - Re 0.55 Per Share
REGULATORY FILINGS & EXCHANGE DISCLOSURES
Analysts/Institutional Investor Meet/Con. Call Updates 30 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

Copy of Newspaper Publication 28 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Copy of Newspaper Publication

Outcome of Board Meeting 27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Outcome of Board Meeting

Press Release 27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Press Release

Investor Presentation 27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Investor Presentation

Monitoring Agency Report 27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Monitoring Agency Report

Analysts/Institutional Investor Meet/Con. Call Updates 27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

Analysts/Institutional Investor Meet/Con. Call Updates 16 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

UNIFIED CORPORATE CHRONOLOGICAL TIMELINE
2026-10-30 Analysts/Institutional Investor Meet/Con. Call Updates • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

2026-10-28 Copy of Newspaper Publication • NSE_OFFICIAL_API
Copy of Newspaper Publication

2026-10-27 Analysts/Institutional Investor Meet/Con. Call Updates • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

2026-10-27 Investor Presentation • NSE_OFFICIAL_API
Investor Presentation

2026-10-27 Monitoring Agency Report • NSE_OFFICIAL_API
Monitoring Agency Report

2026-10-27 Outcome of Board Meeting • NSE_OFFICIAL_API
Outcome of Board Meeting

2026-10-27 Press Release • NSE_OFFICIAL_API
Press Release

2026-10-16 Analysts/Institutional Investor Meet/Con. Call Updates • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

2026-10-14 General Updates • NSE_OFFICIAL_API
General Updates

2026-10-06 Certificate under SEBI (Depositories and Participants) Regulatio • NSE_OFFICIAL_API
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-10-06 CERTIFICATE UNDER SEBI (DEPOSITORIES AND PARTICIPANTS) REGUL • NSE_OFFICIAL_API
Certificate under SEBI (Depositories and Participants) Regulations, 2018 — JSW Infrastructure Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

JSW Infrastructure Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-10-05 Credit Rating- Others • NSE_OFFICIAL_API
Credit Rating- Others

STATUTORY SOURCE PROVENANCE & VERIFICATION AUDIT TRAIL
BSE Official Filings (543994) ↗ NSE Official Quote (JSWINFRA) ↗

Every financial metric, balance-sheet balance, and shareholding breakdown displayed on this dossier is grounded in primary statutory filings submitted to Indian stock exchanges (SEBI LODR Regulations 31, 33, and 47). No data is manufactured, estimated, or interpolated.

Data Domain Reporting Period Statutory Source Ingestion Date Status Provenance Hash
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 03 Nov 2026, 23:43 VERIFIED 4bcf49da64e5...
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 01 Nov 2026, 02:22 VERIFIED 4bcf49da64e5...
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 28 Oct 2026, 17:46 VERIFIED 908f6a6593f3...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 26 Oct 2026, 06:47 VERIFIED 7356a07b9442...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 22 Oct 2026, 16:48 VERIFIED 38ca8c6031bf...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 18 Oct 2026, 02:47 VERIFIED abbfc71633cb...
financials_quarterly Q1 FY27 NSE_OFFICIAL_API 13 Oct 2026, 19:45 VERIFIED 51f6dc42038c...

DATA SOURCES, STATUTORY DISCLOSURES & METHODOLOGY

All corporate identifiers, listed equity data, shareholding patterns, and financial statements are extracted from official regulatory authorities: National Stock Exchange of India (NSE), BSE Limited, and Ministry of Corporate Affairs (MCA) via audited XBRL Ind-AS submissions under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Regulations 31, 33, and 47). Data is ingested and archived on official end-of-day (EOD) schedules with immutable provenance tracking.

Zero-Fabrication Policy: SRK Money Talk strictly enforces authentic data integrity. No financial values, debt levels, cash flows, or quarterly earnings are ever mathematically synthesized, interpolated, or fabricated. When statutory disclosures have not yet been filed or ingested, fields are strictly labeled as N/A or NOT_YET_AVAILABLE.

Statutory Disclaimer: The SRK Fundamental Health Score is a quantitative diagnostic algorithm based exclusively on historical audited filings and does not constitute an investment recommendation or financial advisory. Always consult a SEBI-registered investment adviser before making capital allocation decisions.