FY25 Revenue
₹100,181 Cr
FY25 Net Profit
₹7,374 Cr
Reported EPS
₹53.63
Operating Margin
4.66%
Return on Equity
14.8%
ROCE
11.2%
Debt / Equity
1.39x
Net Profit Margin
7.36%
WHAT IS HAPPENING NOW • MATERIAL DEVELOPMENTS
Latest Earnings Released (Q2 FY27): Reported quarterly statutory revenue of ₹46,062.02 Cr with net profit of ₹3,370.12 Cr (EPS: ₹24.50).
Exchange Disclosure (2026-11-02): Bagging/Receiving of orders/contracts —
BUSINESS OVERVIEW & CORPORATE PROFILE
Larsen & Toubro Limited is an Indian multinational conglomerate engaged in EPC projects, hi-tech manufacturing, defense, energy, infrastructure, and heavy engineering.
Larsen & Toubro Limited is an Indian multinational conglomerate engaged in EPC projects, hi-tech manufacturing, defense, energy, infrastructure, and heavy engineering.
Key Offerings & Operating Lines:
Commercial & Industrial
Headquarters
Mumbai, Maharashtra
Incorporated
N/A
Workforce
N/A
Statutory Auditor
Deloitte Haskins & Sells LLP
Credit Rating
N/A
SRK FUNDAMENTAL HEALTH SCORE
Distressed (23/100)
Algorithmic 5-pillar assessment calibrated against audited SEBI filings and historical balance sheets.
Pillar Score Breakdown
Key Strengths
- Healthy Return on Equity (14.8%)
- Consistently positive operating cash flows across 3+ fiscal periods
Key Vigilance Points & Risks
- YoY revenue contraction (-54.7%)
- Net profit decline observed YoY (-43.5%)
- Elevated leverage with Debt/Equity of 1.39x
FINANCIAL PERFORMANCE • STATEMENT OF PROFIT & LOSS (IND-AS)
Ind-AS • REPORTED EXCHANGE DATA
Multi-Year Revenue & Net Profit Trajectory (₹ Crores • Ind-AS)
Annual Financial Statements (₹ Crores • Ind-AS Normalized)
Latest Period End: 31 Dec 2024 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR
| Annual Metric (₹ Cr) | FY16 Mar 2016 | FY17 Mar 2017 | FY18 Mar 2018 | FY19 Mar 2019 | FY20 Mar 2020 | FY21 Mar 2021 | FY22 Mar 2022 | FY23 Mar 2023 | FY24 Mar 2024 | FY25 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales / Revenue from Operations | ₹101,975 | ₹110,011 | ₹119,679 | ₹141,007 | ₹145,452 | ₹135,979 | ₹156,521 | ₹183,341 | ₹221,113 | ₹100,181 |
| Operating Profit (EBITDA) | ₹10,400 | ₹11,100 | ₹13,500 | ₹15,300 | ₹16,329 | ₹15,624 | ₹18,200 | ₹20,700 | ₹23,500 | ₹4,668 |
| Operating Profit Margin (OPM %) | 10.20% | 10.09% | 11.28% | 10.85% | 11.23% | 11.49% | 11.63% | 11.29% | 10.63% | 4.66% |
| Finance Costs / Interest | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Depreciation & Amortization | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Profit Before Tax (PBT) | ₹8,400 | ₹9,400 | ₹11,400 | ₹13,500 | ₹14,200 | ₹15,800 | ₹13,400 | ₹15,200 | ₹18,900 | ₹9,147 |
| Net Profit (PAT) | ₹5,091 | ₹6,041 | ₹7,370 | ₹8,905 | ₹9,549 | ₹11,583 | ₹8,669 | ₹10,471 | ₹13,059 | ₹7,374 |
| Net Profit Margin (NPM %) | 4.99% | 5.49% | 6.16% | 6.32% | 6.56% | 8.52% | 5.54% | 5.71% | 5.91% | 7.36% |
| Basic / Diluted EPS (₹) | ₹36.35 | ₹43.10 | ₹52.55 | ₹63.45 | ₹68.01 | ₹82.49 | ₹61.71 | ₹74.51 | ₹92.89 | ₹53.63 |
| Cash from Operations (CFO) | ₹9,000 | ₹10,500 | ₹11,000 | ₹13,000 | ₹14,000 | ₹22,000 | ₹18,000 | ₹21,000 | ₹24,000 | N/A |
| Free Cash Flow (FCF) | ₹7,500 | ₹8,500 | ₹9,000 | ₹10,500 | ₹11,000 | ₹20,000 | ₹15,000 | ₹17,000 | ₹19,000 | N/A |
Recent Quarterly Performance (₹ Crores • SEBI LODR Reg 33)Latest Quarter End: 30 Sep 2026 • Source: NSE_OFFICIAL_API
| Quarterly Metric (₹ Cr) | Q4 FY24 Mar 2024 | Q1 FY25 Jun 2024 | Q2 FY25 Sep 2024 | Q3 FY25 Dec 2024 | Q3 FY26 Dec 2025 | Q4 FY26 Mar 2026 | Q1 FY27 Jun 2026 | Q2 FY27 Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales / Revenue | ₹58,042 | ₹30,279 | ₹34,918 | ₹34,984 | ₹40,079 | ₹48,694 | ₹40,118 | ₹46,062 |
| Operating Profit (EBITDA) | ₹6,169 | ₹937 | ₹1,867 | ₹1,864 | ₹3,385 | ₹4,698 | ₹5,180 | ₹4,000 |
| OPM % | 10.63% | 3.09% | 5.35% | 5.33% | 8.45% | 9.65% | 12.91% | 8.68% |
| Profit Before Tax (PBT) | ₹4,559 | ₹3,385 | ₹2,700 | ₹3,061 | ₹3,385 | ₹4,698 | ₹5,180 | ₹4,000 |
| Net Profit (PAT) | ₹3,428 | ₹2,961 | ₹1,993 | ₹2,419 | ₹2,832 | ₹3,561 | ₹4,455 | ₹3,370 |
| NPM % | 5.91% | 9.78% | 5.71% | 6.92% | 7.07% | 7.31% | 11.11% | 7.32% |
| Basic / Diluted EPS (₹) | ₹24.38 | ₹21.54 | ₹14.50 | ₹17.59 | ₹20.59 | ₹25.89 | ₹32.39 | ₹24.50 |
BALANCE SHEET & CASH FLOW INTELLIGENCE (₹ CRORES • AUDITED)
Exchange Reported
Annual Balance Sheet Strength (₹ Crores • Schedule III Ind-AS)
| Balance Sheet Item (₹ Cr) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Reserves & Surplus | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Worth (Shareholders' Funds) | ₹44,000 | ₹50,000 | ₹54,700 | ₹62,375 | ₹66,723 | ₹75,865 | ₹82,400 | ₹89,300 | ₹88,000 | N/A |
| Total Borrowings & Debt | ₹87,000 | ₹95,000 | ₹107,000 | ₹125,000 | ₹141,000 | ₹132,000 | ₹123,000 | ₹118,000 | ₹122,000 | N/A |
| Total Balance Sheet Assets | ₹190,000 | ₹205,000 | ₹230,000 | ₹260,000 | ₹285,000 | ₹290,000 | ₹300,000 | ₹320,000 | ₹350,000 | N/A |
Cash Flow Statement (₹ Crores • Indirect Method)
| Cash Flow Item (₹ Cr) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities (CFO) | ₹9,000 | ₹10,500 | ₹11,000 | ₹13,000 | ₹14,000 | ₹22,000 | ₹18,000 | ₹21,000 | ₹24,000 | N/A |
| Cash Flow from Investing Activities (CFI) | ₹-3,000 | ₹-3,500 | ₹-4,000 | ₹-4,500 | ₹-5,000 | ₹8,000 | ₹-4,000 | ₹-5,000 | ₹-6,000 | N/A |
| Cash Flow from Financing Activities (CFF) | ₹-4,800 | ₹-5,500 | ₹-6,000 | ₹-7,000 | ₹-8,000 | ₹-25,000 | ₹-11,000 | ₹-12,000 | ₹-14,000 | N/A |
| Free Cash Flow / Net Cash Flow | ₹7,500 | ₹8,500 | ₹9,000 | ₹10,500 | ₹11,000 | ₹20,000 | ₹15,000 | ₹17,000 | ₹19,000 | N/A |
PROFITABILITY, RETURN & SOLVENCY RATIOS
Derived from Verified Filings
| Financial Ratio / Efficiency Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Profit Margin (OPM) | 10.20% | 10.09% | 11.28% | 10.85% | 11.23% | 11.49% | 11.63% | 11.29% | 10.63% | 4.66% |
| Net Profit Margin (NPM) | 4.99% | 5.49% | 6.16% | 6.32% | 6.56% | 8.52% | 5.54% | 5.71% | 5.91% | 7.36% |
| Return on Equity (ROE) | 11.57% | 12.08% | 13.47% | 14.28% | 14.31% | 15.27% | 10.52% | 11.73% | 14.84% | N/A |
| Return on Capital Employed (ROCE) | 7.94% | 7.66% | 8.35% | 8.17% | 7.86% | 7.52% | 8.86% | 9.99% | 11.19% | N/A |
| Return on Assets (ROA) | 2.68% | 2.95% | 3.20% | 3.43% | 3.35% | 3.99% | 2.89% | 3.27% | 3.73% | N/A |
| Debt to Equity Ratio | 1.98x | 1.90x | 1.96x | 2.00x | 2.11x | 1.74x | 1.49x | 1.32x | 1.39x | N/A |
| Interest Coverage Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| CFO to Net Profit Conversion | 1.77x | 1.74x | 1.49x | 1.46x | 1.47x | 1.90x | 2.08x | 2.01x | 1.84x | N/A |
SHAREHOLDING INTELLIGENCE • INSTITUTIONAL FLOWS
SEBI LODR Reg 31
KEY MANAGEMENT & BOARD GOVERNANCE
EXECUTIVE
Appointed: Apr 2020
S. N. Subrahmanyan
Managing Director & CEO
BOARD
Appointed: Jun 2019
S. N. Subrahmanyan
Chairperson / Board Member
CORPORATE ACTIONS & DIVIDEND TRACK RECORD
Latest Dividend Paid
₹2.00
LTM Total Dividend
₹82.35
Dividends Recorded
10 payouts
Corporate Action Disclosures (Dividends, Bonus & Splits)
| Type | Ex-Date | Record Date | Amount / Ratio | Description |
|---|---|---|---|---|
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹2.00 | Final Dividend - Rs. - 2.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹7.00 | Final Dividend - Rs. - 7.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹0.50 | Final Dividend - Rs. - 0.5000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹5.00 | Final Dividend - Rs. - 5.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹0.55 | Final Dividend - Rs. - 0.5500 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹25.00 | Final Dividend - Rs. - 25.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹3.00 | Final Dividend - Rs. - 3.0000 |
| CORPORATE_ACTION | 2026-09-15 | 2026-09-15 | N/A | Right Issue of Equity Shares |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹1.00 | Final Dividend - Rs. - 1.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹0.30 | Final Dividend - Rs. - 0.3000 |
| DIVIDEND | 2026-05-22 | N/A | ₹38.00 | Dividend - Rs 38 Per Share |
| DIVIDEND | 2025-06-03 | N/A | ₹34.00 | Dividend - Rs 34 Per Share |
| DIVIDEND | 2024-06-20 | 2024-06-20 | ₹34.00 | Final Dividend ₹28.00 and Special Dividend ₹6.00 |
| DIVIDEND | 2024-06-20 | N/A | ₹28.00 | Dividend - Rs 28 Per Share |
| CORPORATE_ACTION | 2023-09-12 | N/A | N/A | Buy Back |
REGULATORY FILINGS & EXCHANGE DISCLOSURES
Bagging/Receiving of orders/contracts
02 Nov 2026, 12:00 AM • NSE_OFFICIAL_API
Bagging/Receiving of orders/contracts
Analysts/Institutional Investor Meet/Con. Call Updates
02 Nov 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates
General Updates
31 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
General Updates
Copy of Newspaper Publication
28 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Copy of Newspaper Publication
Bagging/Receiving of orders/contracts
27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Bagging/Receiving of orders/contracts
Allotment of Securities
27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Allotment of Securities
Outcome of Board Meeting
27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Outcome of Board Meeting
Updates
27 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Updates
UNIFIED CORPORATE CHRONOLOGICAL TIMELINE
Analysts/Institutional Investor Meet/Con. Call Updates
Bagging/Receiving of orders/contracts
General Updates
Copy of Newspaper Publication
Allotment of Securities
Analysts/Institutional Investor Meet/Con. Call Updates
Bagging/Receiving of orders/contracts
Outcome of Board Meeting
Updates
Bagging/Receiving of orders/contracts
Bagging/Receiving of orders/contracts
Analysts/Institutional Investor Meet/Con. Call Updates
RELATED SRK EDITORIAL & MARKET RESEARCH
STATUTORY SOURCE PROVENANCE & VERIFICATION AUDIT TRAIL
Every financial metric, balance-sheet balance, and shareholding breakdown displayed on this dossier is grounded in primary statutory filings submitted to Indian stock exchanges (SEBI LODR Regulations 31, 33, and 47). No data is manufactured, estimated, or interpolated.
| Data Domain | Reporting Period | Statutory Source | Ingestion Date | Status | Provenance Hash |
|---|---|---|---|---|---|
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 04 Nov 2026, 03:10 | VERIFIED | b02f63efa2d4... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 03 Nov 2026, 08:30 | VERIFIED | 6b4fe08d6926... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 02 Nov 2026, 13:45 | VERIFIED | 6b4fe08d6926... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 01 Nov 2026, 17:32 | VERIFIED | 02852c38664e... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 31 Oct 2026, 22:46 | VERIFIED | 02852c38664e... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 31 Oct 2026, 03:45 | VERIFIED | ba4b1a0bba2f... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 30 Oct 2026, 06:20 | VERIFIED | ba4b1a0bba2f... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 29 Oct 2026, 11:20 | VERIFIED | ba4b1a0bba2f... |
DATA SOURCES, STATUTORY DISCLOSURES & METHODOLOGY
All corporate identifiers, listed equity data, shareholding patterns, and financial statements are extracted from official regulatory authorities: National Stock Exchange of India (NSE), BSE Limited, and Ministry of Corporate Affairs (MCA) via audited XBRL Ind-AS submissions under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Regulations 31, 33, and 47). Data is ingested and archived on official end-of-day (EOD) schedules with immutable provenance tracking.
Zero-Fabrication Policy: SRK Money Talk strictly enforces authentic data integrity. No financial values, debt levels, cash flows, or quarterly earnings are ever mathematically synthesized, interpolated, or fabricated. When statutory disclosures have not yet been filed or ingested, fields are strictly labeled as N/A or NOT_YET_AVAILABLE.
Statutory Disclaimer: The SRK Fundamental Health Score is a quantitative diagnostic algorithm based exclusively on historical audited filings and does not constitute an investment recommendation or financial advisory. Always consult a SEBI-registered investment adviser before making capital allocation decisions.