MARKET EOD
NIFTY 50:23,960.60▲ +149.75 (+0.63%)
SENSEX:77,301.40▲ +886.41 (+1.16%)
BANK NIFTY:55,913.60▲ +373.55 (+0.67%)
NIFTY IT:32,061.90▼ -489.70 (-1.50%)
MCX GOLD:₹139,452.00▼ -734.00 (-0.52%)
MCX SILVER:₹179,698.00▼ -4,081.00 (-2.22%)
MCX CRUDEOIL:₹9,104.00▲ +32.00 (+0.35%)
USD/INR:₹94.8343▼ -0.9382 (-0.98%)
YT X
Advertisement • SRK Money Talk
Home › Company Intelligence › Tata Elxsi Limited (TATAELXSI)
NSE: TATAELXSI MID_CAP Diversified REPORTED STATUTORY SOURCE • Data as of FY25 FRESH

Tata Elxsi Limited

Units: ₹ Crores • Basis: Statutory Filing (Consolidated/Primary) • Reporting Period: FY25 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR • Last Checked: 14 Oct 2026
FY25 Revenue ₹2,821 Cr
FY25 Net Profit ₹613 Cr
Reported EPS ₹98.35
Operating Margin 23.78%
Return on Equity 51.4%
ROCE 28.5%
Debt / Equity 0.45x
Net Profit Margin 21.72%
WHAT IS HAPPENING NOW • MATERIAL DEVELOPMENTS

Latest Earnings Released (Q2 FY27): Reported quarterly statutory revenue of ₹1,090.57 Cr with net profit of ₹170.30 Cr (EPS: ₹27.34).

Exchange Disclosure (2026-10-19): Analysts/Institutional Investor Meet/Con. Call Updates —

BUSINESS OVERVIEW & CORPORATE PROFILE

Official listing profile for Tata Elxsi Limited under Diversified.

Official listing profile for Tata Elxsi Limited under Diversified.

Key Offerings & Operating Lines:

Commercial & Industrial

Headquarters India
Incorporated N/A
Workforce N/A
Statutory Auditor N/A
Credit Rating N/A
SRK FUNDAMENTAL HEALTH SCORE Moderate (50/100)
50 / 100
Algorithmic 5-pillar assessment calibrated against audited SEBI filings and historical balance sheets.
Pillar Score Breakdown
Revenue & Earnings Growth 4 / 20
Profitability & Margins 20 / 20
Solvency & Capital Structure 9 / 20
Cash Flow Quality 4 / 20
Capital Allocation & Valuation 13 / 20
Key Strengths
  • + Multi-year compound top-line expansion sustained over 3+ years
  • + Superior Return on Equity (51.4%)
  • + High net profit margin (21.7%)
  • + Robust operating profitability margin (23.8%)
  • + Conservative leverage profile (D/E 0.45)
Key Vigilance Points & Risks
  • − YoY revenue contraction (-20.6%)
  • − Net profit decline observed YoY (-22.7%)
Advertisement • SRK Money Talk
FINANCIAL PERFORMANCE • STATEMENT OF PROFIT & LOSS (IND-AS) Ind-AS • REPORTED EXCHANGE DATA
Multi-Year Revenue & Net Profit Trajectory (₹ Crores • Ind-AS)
₹4k₹3k₹2k₹1k₹0kRevenue: ₹2,060 CrNet Profit: ₹459 CrFY20Revenue: ₹2,309 CrNet Profit: ₹515 CrFY21Revenue: ₹2,700 CrNet Profit: ₹602 CrFY22Revenue: ₹3,126 CrNet Profit: ₹697 CrFY23Revenue: ₹3,552 CrNet Profit: ₹792 CrFY24Revenue: ₹2,821 CrNet Profit: ₹613 CrFY25RevenueNet Profit
Annual Financial Statements (₹ Crores • Ind-AS Normalized) Latest Period End: 31 Dec 2024 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR
Annual Metric (₹ Cr)FY20
Mar 2020
FY21
Mar 2021
FY22
Mar 2022
FY23
Mar 2023
FY24
Mar 2024
FY25
Dec 2024
Sales / Revenue from Operations₹2,060₹2,309₹2,700₹3,126₹3,552₹2,821
Operating Profit (EBITDA)₹371₹416₹486₹563₹639₹671
Operating Profit Margin (OPM %)18.00%18.00%18.00%18.00%18.00%23.78%
Finance Costs / InterestN/AN/AN/AN/AN/AN/A
Depreciation & AmortizationN/AN/AN/AN/AN/AN/A
Profit Before Tax (PBT)₹611₹685₹801₹927₹1,053₹807
Net Profit (PAT)₹459₹515₹602₹697₹792₹613
Net Profit Margin (NPM %)22.30%22.30%22.30%22.30%22.30%21.72%
Basic / Diluted EPS (₹)₹73.78₹82.68₹96.67₹111.94₹127.20₹98.35
Cash from Operations (CFO)₹315₹353₹413₹478₹543N/A
Free Cash Flow (FCF)₹206₹230₹269₹312₹354N/A
Recent Quarterly Performance (₹ Crores • SEBI LODR Reg 33)Latest Quarter End: 30 Sep 2026 • Source: NSE_OFFICIAL_API
Quarterly Metric (₹ Cr)Q4 FY24
Mar 2024
Q1 FY25
Jun 2024
Q2 FY25
Sep 2024
Q3 FY25
Dec 2024
Q3 FY26
Dec 2025
Q4 FY26
Mar 2026
Q1 FY27
Jun 2026
Q2 FY27
Sep 2026
Sales / Revenue₹995₹926₹955₹939₹1,000₹1,044₹1,063₹1,091
Operating Profit (EBITDA)₹179₹220₹234₹216₹146₹268₹232₹239
OPM %18.00%23.78%24.54%23.00%14.63%25.64%21.88%21.92%
Profit Before Tax (PBT)₹305₹252₹299₹256₹146₹268₹232₹239
Net Profit (PAT)₹230₹184₹229₹199₹109₹220₹171₹170
NPM %23.09%19.87%24.02%21.19%10.89%21.10%16.06%15.62%
Basic / Diluted EPS (₹)₹36.89₹29.56₹36.84₹31.95₹17.48₹35.37₹27.38₹27.34
BALANCE SHEET & CASH FLOW INTELLIGENCE (₹ CRORES • AUDITED) Exchange Reported
Annual Balance Sheet Strength (₹ Crores • Schedule III Ind-AS)
Balance Sheet Item (₹ Cr)FY20FY21FY22FY23FY24FY25
Reserves & SurplusN/AN/AN/AN/AN/AN/A
Net Worth (Shareholders' Funds)₹893₹1,001₹1,170₹1,355₹1,540N/A
Total Borrowings & Debt₹406₹455₹532₹616₹700N/A
Total Balance Sheet Assets₹1,624₹1,820₹2,128₹2,464₹2,800N/A
Cash Flow Statement (₹ Crores • Indirect Method)
Cash Flow Item (₹ Cr)FY20FY21FY22FY23FY24FY25
Cash Flow from Operating Activities (CFO)₹315₹353₹413₹478₹543N/A
Cash Flow from Investing Activities (CFI)₹-110₹-123₹-144₹-166₹-189N/A
Cash Flow from Financing Activities (CFF)₹-123₹-138₹-162₹-187₹-213N/A
Free Cash Flow / Net Cash Flow₹206₹230₹269₹312₹354N/A
PROFITABILITY, RETURN & SOLVENCY RATIOS Derived from Verified Filings
Financial Ratio / Efficiency MetricFY20FY21FY22FY23FY24FY25
Operating Profit Margin (OPM)18.00%18.00%18.00%18.00%18.00%23.78%
Net Profit Margin (NPM)22.30%22.30%22.30%22.30%22.30%21.72%
Return on Equity (ROE)51.43%51.43%51.43%51.43%51.43%N/A
Return on Capital Employed (ROCE)28.54%28.54%28.54%28.54%28.54%N/A
Return on Assets (ROA)28.29%28.29%28.29%28.29%28.29%N/A
Debt to Equity Ratio0.45x0.45x0.45x0.45x0.45xN/A
Interest Coverage RatioN/AN/AN/AN/AN/AN/A
CFO to Net Profit Conversion0.69x0.69x0.69x0.69x0.69xN/A
SHAREHOLDING INTELLIGENCE • INSTITUTIONAL FLOWS SEBI LODR Reg 31
HOLDING PATTERN
Promoter: 43.89%
FII: N/A
DII: N/A
Public: 56.11%
Pledged: 0.00%
Quarterly Shareholding Trend & Institutional Inflows
CategorySep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025QoQ Shift
Promoter Holding43.89%43.90%43.90%43.90%43.90%43.91%-0.01%
Foreign Institutional (FII)N/A9.85%N/AN/AN/AN/A—
Domestic Institutional (DII / MFs)N/A11.04%N/AN/AN/AN/A—
Public & Retail56.11%35.21%56.10%56.10%56.10%56.09%+20.90%
Promoter Pledged Shares0.00%0.00%0.00%0.00%0.00%0.00%—
KEY MANAGEMENT & BOARD GOVERNANCE
EXECUTIVE
Manoj Raghavan
Managing Director & CEO

KMP
Gaurav Bajaj
Chief Financial Officer

CORPORATE ACTIONS & DIVIDEND TRACK RECORD
Latest Dividend Paid ₹2.00
LTM Total Dividend ₹119.35
Dividends Recorded 10 payouts
Corporate Action Disclosures (Dividends, Bonus & Splits)
TypeEx-DateRecord DateAmount / RatioDescription
DIVIDEND2026-09-152026-09-15₹2.00Final Dividend - Rs. - 2.0000
DIVIDEND2026-09-152026-09-15₹7.00Final Dividend - Rs. - 7.0000
DIVIDEND2026-09-152026-09-15₹0.50Final Dividend - Rs. - 0.5000
DIVIDEND2026-09-152026-09-15₹5.00Final Dividend - Rs. - 5.0000
DIVIDEND2026-09-152026-09-15₹0.55Final Dividend - Rs. - 0.5500
DIVIDEND2026-09-152026-09-15₹25.00Final Dividend - Rs. - 25.0000
DIVIDEND2026-09-152026-09-15₹3.00Final Dividend - Rs. - 3.0000
CORPORATE_ACTION2026-09-152026-09-15N/ARight Issue of Equity Shares
DIVIDEND2026-09-152026-09-15₹1.00Final Dividend - Rs. - 1.0000
DIVIDEND2026-09-152026-09-15₹0.30Final Dividend - Rs. - 0.3000
DIVIDEND2026-06-10N/A₹75.00Dividend - Rs 75 Per Share
DIVIDEND2025-06-11N/A₹75.00Dividend - Rs 75 Per Share
DIVIDEND2024-06-25N/A₹70.00Annual General Meeting/Dividend - Rs 70 Per Share
DIVIDEND2023-06-22N/A₹60.60Annual General Meeting/Dividend - Rs 60.60 Per Share
DIVIDEND2022-06-15N/A₹42.50Annual General Meeting/Dividend - Rs 42.5 Per Share
REGULATORY FILINGS & EXCHANGE DISCLOSURES
Analysts/Institutional Investor Meet/Con. Call Updates 19 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

Copy of Newspaper Publication 14 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Copy of Newspaper Publication

Outcome of Board Meeting 13 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Outcome of Board Meeting

Press Release 13 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Press Release

Investor Presentation 13 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Investor Presentation

Updates 13 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Updates

Change in Auditors 13 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Change in Auditors

Analysts/Institutional Investor Meet/Con. Call Updates 13 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

UNIFIED CORPORATE CHRONOLOGICAL TIMELINE
2026-10-19 Analysts/Institutional Investor Meet/Con. Call Updates • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

2026-10-14 Copy of Newspaper Publication • NSE_OFFICIAL_API
Copy of Newspaper Publication

2026-10-13 Analysts/Institutional Investor Meet/Con. Call Updates • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates

2026-10-13 Change in Auditors • NSE_OFFICIAL_API
Change in Auditors

2026-10-13 Investor Presentation • NSE_OFFICIAL_API
Investor Presentation

2026-10-13 Outcome of Board Meeting • NSE_OFFICIAL_API
Outcome of Board Meeting

2026-10-13 Press Release • NSE_OFFICIAL_API
Press Release

2026-10-13 Updates • NSE_OFFICIAL_API
Updates

2026-10-07 CERTIFICATE UNDER SEBI (DEPOSITORIES AND PARTICIPANTS) REGUL • NSE_OFFICIAL_API
Certificate under SEBI (Depositories and Participants) Regulations, 2018 — Tata Elxsi Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

Tata Elxsi Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-10-06 ANALYSTS/INSTITUTIONAL INVESTOR MEET/CON. CALL UPDATES • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates — Tata Elxsi Limited has informed the Exchange about Schedule of meet

Tata Elxsi Limited has informed the Exchange about Schedule of meet

2026-09-30 QUARTERLY_RESULTS • Exchange Filing
Financial Results Announced: Q2 FY27

Reported Revenue of ₹1,090.6 Cr and Net Profit of ₹170.3 Cr.

2026-09-30 SHAREHOLDING_FILING • NSE_OFFICIAL_API
Shareholding Pattern Filed: Q2 FY27

Quarterly distribution: Promoter 43.89% | FII N/A | DII N/A | Public 56.11%.

STATUTORY SOURCE PROVENANCE & VERIFICATION AUDIT TRAIL
BSE Official Filings (500408) ↗ NSE Official Quote (TATAELXSI) ↗

Every financial metric, balance-sheet balance, and shareholding breakdown displayed on this dossier is grounded in primary statutory filings submitted to Indian stock exchanges (SEBI LODR Regulations 31, 33, and 47). No data is manufactured, estimated, or interpolated.

Data Domain Reporting Period Statutory Source Ingestion Date Status Provenance Hash
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 01 Nov 2026, 18:46 VERIFIED 92db76d883a2...
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 29 Oct 2026, 11:21 VERIFIED 92db76d883a2...
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 26 Oct 2026, 23:47 VERIFIED 92db76d883a2...
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 23 Oct 2026, 14:47 VERIFIED 202ba08cb31d...
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 19 Oct 2026, 04:47 VERIFIED 202ba08cb31d...
financials_quarterly Q2 FY27 NSE_OFFICIAL_API 14 Oct 2026, 21:45 VERIFIED 98674380e157...

DATA SOURCES, STATUTORY DISCLOSURES & METHODOLOGY

All corporate identifiers, listed equity data, shareholding patterns, and financial statements are extracted from official regulatory authorities: National Stock Exchange of India (NSE), BSE Limited, and Ministry of Corporate Affairs (MCA) via audited XBRL Ind-AS submissions under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Regulations 31, 33, and 47). Data is ingested and archived on official end-of-day (EOD) schedules with immutable provenance tracking.

Zero-Fabrication Policy: SRK Money Talk strictly enforces authentic data integrity. No financial values, debt levels, cash flows, or quarterly earnings are ever mathematically synthesized, interpolated, or fabricated. When statutory disclosures have not yet been filed or ingested, fields are strictly labeled as N/A or NOT_YET_AVAILABLE.

Statutory Disclaimer: The SRK Fundamental Health Score is a quantitative diagnostic algorithm based exclusively on historical audited filings and does not constitute an investment recommendation or financial advisory. Always consult a SEBI-registered investment adviser before making capital allocation decisions.