Home › Company Intelligence › Valiant Organics Limited (VALIANTORG)

NSE: VALIANTORG MID_CAP Diversified REPORTED STATUTORY SOURCE • Data as of FY25 FRESH

Valiant Organics Limited

Valiant Organics Limited • ISIN: INE565V01010 • CIN: N/A

Units: ₹ Crores • Basis: Statutory Filing (Consolidated/Primary) • Reporting Period: FY25 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR • Last Checked: 14 Oct 2026

Corporate Site ↗ Investor Relations ↗

FY25 Revenue ₹515 Cr

FY25 Net Profit ₹-6.95 Cr

Reported EPS ₹-3.35

Operating Margin -2.36%

Return on Equity -1.2%

ROCE 0.9%

Debt / Equity 0.35x

Net Profit Margin -1.35%

WHAT IS HAPPENING NOW • MATERIAL DEVELOPMENTS

Latest Earnings Released (Q1 FY27): Reported quarterly statutory revenue of ₹234.18 Cr with net profit of ₹21.82 Cr (EPS: ₹7.79).

Exchange Disclosure (2026-10-06): Certificate under SEBI (Depositories and Participants) Regulations, 2018 — Valiant Organics Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 — Valiant Organics Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

BUSINESS OVERVIEW & CORPORATE PROFILE

Official listing profile for Valiant Organics Limited under Diversified.

Key Offerings & Operating Lines:

Commercial & Industrial

Headquarters India

Incorporated N/A

Workforce N/A

Statutory Auditor N/A

Credit Rating N/A

SRK FUNDAMENTAL HEALTH SCORE Distressed (15/100)

Algorithmic 5-pillar assessment calibrated against audited SEBI filings and historical balance sheets.

Pillar Score Breakdown

Revenue & Earnings Growth 0 / 20

Profitability & Margins 0 / 20

Solvency & Capital Structure 9 / 20

Cash Flow Quality 2 / 20

Capital Allocation & Valuation 4 / 20

Key Strengths

+ Conservative leverage profile (D/E 0.35)

Key Vigilance Points & Risks

− YoY revenue contraction (-28.8%)
− Net losses recorded in latest fiscal year (₹-7.0 Cr)
− Operating at a net loss; return metrics negative
− Tight interest coverage safety buffer (0.6x)
− Low Return on Capital Employed below 8% (0.9%)

FINANCIAL PERFORMANCE • STATEMENT OF PROFIT & LOSS (IND-AS) Ind-AS • REPORTED EXCHANGE DATA

Multi-Year Revenue & Net Profit Trajectory (₹ Crores • Ind-AS)

Annual Financial Statements (₹ Crores • Ind-AS Normalized) Latest Period End: 31 Dec 2024 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR

Annual Metric (₹ Cr)	FY24 Mar 2024	FY25 Dec 2024
Sales / Revenue from Operations	₹723	₹515
Operating Expenditure	₹688	N/A
Operating Profit (EBITDA)	₹35	₹-12
Operating Profit Margin (OPM %)	4.82%	-2.36%
Other Income	₹9.30	N/A
Finance Costs / Interest	₹16	N/A
Depreciation & Amortization	₹35	N/A
Profit Before Tax (PBT)	₹-7.13	₹-4.69
Tax Expense	₹-0.30	N/A
Net Profit (PAT)	₹-8.40	₹-6.95
Net Profit Margin (NPM %)	-1.16%	-1.35%
Basic / Diluted EPS (₹)	₹-3.00	₹-3.35
Cash from Operations (CFO)	₹84	N/A
Free Cash Flow (FCF)	₹10	N/A

Recent Quarterly Performance (₹ Crores • SEBI LODR Reg 33)Latest Quarter End: 30 Jun 2026 • Source: NSE_OFFICIAL_API

Quarterly Metric (₹ Cr)	Q4 FY24 Mar 2024	Q1 FY25 Jun 2024	Q2 FY25 Sep 2024	Q3 FY25 Dec 2024	Q2 FY26 Sep 2025	Q3 FY26 Dec 2025	Q4 FY26 Mar 2026	Q1 FY27 Jun 2026
Sales / Revenue	₹177	₹168	₹160	₹187	₹157	₹161	₹222	₹234
Operating Profit (EBITDA)	₹-18	₹2.03	₹-15	₹0.51	₹7.36	₹8.27	₹17	₹29
OPM %	-9.98%	1.21%	-9.16%	0.27%	4.68%	5.15%	7.65%	12.35%
Profit Before Tax (PBT)	₹-16	₹2.41	₹-13	₹5.55	₹7.36	₹8.27	₹17	₹29
Net Profit (PAT)	₹-11	₹-0.44	₹-11	₹4.65	₹5.60	₹6.06	₹15	₹22
NPM %	-6.02%	-0.26%	-6.97%	2.49%	3.56%	3.77%	6.82%	9.32%
Basic / Diluted EPS (₹)	₹-3.90	₹-0.16	₹-4.37	₹1.18	₹2.00	₹2.16	₹5.40	₹7.79

BALANCE SHEET & CASH FLOW INTELLIGENCE (₹ CRORES • AUDITED) Exchange Reported

Annual Balance Sheet Strength (₹ Crores • Schedule III Ind-AS)

Balance Sheet Item (₹ Cr)	FY24	FY25
Equity Share Capital	₹28	N/A
Reserves & Surplus	₹702	N/A
Net Worth (Shareholders' Funds)	₹729	N/A
Total Borrowings & Debt	₹256	N/A
Total Balance Sheet Assets	₹1,248	N/A

Cash Flow Statement (₹ Crores • Indirect Method)

Cash Flow Item (₹ Cr)	FY24	FY25
Cash Flow from Operating Activities (CFO)	₹84	N/A
Cash Flow from Investing Activities (CFI)	₹-65	N/A
Cash Flow from Financing Activities (CFF)	₹-23	N/A
Free Cash Flow / Net Cash Flow	₹10	N/A

PROFITABILITY, RETURN & SOLVENCY RATIOS Derived from Verified Filings

Financial Ratio / Efficiency Metric	FY24	FY25
Operating Profit Margin (OPM)	4.82%	-2.36%
Net Profit Margin (NPM)	-1.16%	-1.35%
Return on Equity (ROE)	-1.15%	N/A
Return on Capital Employed (ROCE)	0.93%	N/A
Return on Assets (ROA)	-0.67%	N/A
Debt to Equity Ratio	0.35x	N/A
Interest Coverage Ratio	2.1x	N/A

SHAREHOLDING INTELLIGENCE • INSTITUTIONAL FLOWS SEBI LODR Reg 31

Promoter: 37.89%

FII: N/A

DII: N/A

Public: 62.11%

Pledged: 0.00%

Quarterly Shareholding Trend & Institutional Inflows

Category	Sep 2026	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	QoQ Shift
Promoter Holding	37.89%	37.87%	37.89%	37.89%	37.91%	37.91%	+0.02%
Foreign Institutional (FII)	N/A	0.21%	N/A	N/A	N/A	N/A	—
Domestic Institutional (DII / MFs)	N/A	0.00%	N/A	N/A	N/A	N/A	—
Public & Retail	62.11%	61.92%	62.11%	62.11%	62.09%	62.09%	+0.19%
Promoter Pledged Shares	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

KEY MANAGEMENT & BOARD GOVERNANCE

EXECUTIVE Appointed: Jul 2017

Mr MAHEK MANOJ CHHEDA

Not Applicable & Executive Director

DIN: 06763870 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

EXECUTIVE Appointed: Nov 2020

Mr KALLADA KRISHNAN SATHIABABU

Not Applicable & Executive Director

DIN: 02107652 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

EXECUTIVE Appointed: May 2022

Mr NEMIN MAHESH SAVADIA

Not Applicable & Executive Director

DIN: 00128256 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

EXECUTIVE Appointed: Jun 2022

Mr SIDDHARTH DINESH SHAH

Not Applicable & Executive Director

DIN: 07263018 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Apr 2019

Mr MULESH MANILAL SAVLA

Not Applicable & Non-Executive - Independent Director

DIN: 07474847 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Aug 2021

Mr KIRITKUMAR HARIBHAI DESAI

Not Applicable & Non-Executive - Non Independent Director

DIN: 08610595 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: May 2022

Mr SANTOSH SHANTILAL VORA

Not Applicable & Non-Executive - Non Independent Director

DIN: 07633923 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Aug 2022

Mr NAVIN CHAPSHI SHAH

Chairperson & Non-Executive - Independent Director

DIN: 01415556 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Aug 2022

Mrs SONAL AMIT VIRA

Not Applicable & Non-Executive - Independent Director

DIN: 09505883 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: May 2023

Mr SUDHIRPRAKASH BABURAO SAWANT

Not Applicable & Non-Executive - Independent Director

DIN: 02343218 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: May 2024

Mr PARIMAL HASMUKHLAL DESAI

Not Applicable & Non-Executive - Non Independent Director

DIN: 00009272 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

INDEPENDENT Appointed: Nov 2024

Mr PARAS SUMTICHANDRA SAVLA

Not Applicable & Non-Executive - Independent Director

DIN: 10773507 | Verified Board Member per SEBI LODR Reg 27 Corporate Governance Filing.

CORPORATE ACTIONS & DIVIDEND TRACK RECORD

Latest Dividend Paid ₹2.00

LTM Total Dividend ₹44.35

Dividends Recorded 10 payouts

Corporate Action Disclosures (Dividends, Bonus & Splits)

Type	Ex-Date	Record Date	Amount / Ratio	Description
DIVIDEND	2026-09-15	2026-09-15	₹2.00	Final Dividend - Rs. - 2.0000
DIVIDEND	2026-09-15	2026-09-15	₹7.00	Final Dividend - Rs. - 7.0000
DIVIDEND	2026-09-15	2026-09-15	₹0.50	Final Dividend - Rs. - 0.5000
DIVIDEND	2026-09-15	2026-09-15	₹5.00	Final Dividend - Rs. - 5.0000
DIVIDEND	2026-09-15	2026-09-15	₹0.55	Final Dividend - Rs. - 0.5500
DIVIDEND	2026-09-15	2026-09-15	₹25.00	Final Dividend - Rs. - 25.0000
DIVIDEND	2026-09-15	2026-09-15	₹3.00	Final Dividend - Rs. - 3.0000
CORPORATE_ACTION	2026-09-15	2026-09-15	N/A	Right Issue of Equity Shares
DIVIDEND	2026-09-15	2026-09-15	₹1.00	Final Dividend - Rs. - 1.0000
DIVIDEND	2026-09-15	2026-09-15	₹0.30	Final Dividend - Rs. - 0.3000
DIVIDEND	2023-02-10	N/A	₹1.00	Interim Dividend - Re 1 Per Share
DIVIDEND	2022-09-20	N/A	₹3.50	Dividend - Rs 3.50 Per Share
BONUS	2020-12-24	N/A	N/A	Bonus 1:1
DIVIDEND	2020-11-24	N/A	₹5.00	Interim Dividend - Rs 5 Per Share

REGULATORY FILINGS & EXCHANGE DISCLOSURES

CERTIFICATE UNDER SEBI (DEPOSITORIES AND PARTICIPANTS) REGUL 06 Oct 2026, 06:30 PM • NSE_OFFICIAL_API

Certificate under SEBI (Depositories and Participants) Regulations, 2018 — Valiant Organics Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

Valiant Organics Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

Certificate under SEBI (Depositories and Participants) Regulatio 06 Oct 2026, 12:00 AM • NSE_OFFICIAL_API

Certificate under SEBI (Depositories and Participants) Regulations, 2018

UPDATES 01 Oct 2026, 06:00 PM • NSE_OFFICIAL_API

Updates — Valiant Organics Limited has informed the Exchange regarding 'Receipt of Rectification Order under the Income Tax Act, 1961'.

Valiant Organics Limited has informed the Exchange regarding 'Receipt of Rectification Order under the Income Tax Act, 1961'.

Updates 01 Oct 2026, 12:00 AM • NSE_OFFICIAL_API

Updates

CHANGE IN DIRECTOR(S) 30 Sep 2026, 05:43 PM • NSE_OFFICIAL_API

Change in Director(s) — Valiant Organics Limited has informed the Exchange regarding Change in Director(s) of the company.

Valiant Organics Limited has informed the Exchange regarding Change in Director(s) of the company.

SHAREHOLDERS MEETING 30 Sep 2026, 05:41 PM • NSE_OFFICIAL_API

Shareholders meeting — Valiant Organics Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 29, 2026. Further, the company has informed the Exchange regarding voting results.

Valiant Organics Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 29, 2026. Further, the company has informed the Exchange regarding voting results.

Shareholders meeting 30 Sep 2026, 12:00 AM • NSE_OFFICIAL_API

Shareholders meeting

Change in Director(s) 30 Sep 2026, 12:00 AM • NSE_OFFICIAL_API

Change in Director(s)

UNIFIED CORPORATE CHRONOLOGICAL TIMELINE

2026-10-06 Certificate under SEBI (Depositories and Participants) Regulatio • NSE_OFFICIAL_API

Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-10-06 CERTIFICATE UNDER SEBI (DEPOSITORIES AND PARTICIPANTS) REGUL • NSE_OFFICIAL_API

Valiant Organics Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-10-01 Updates • NSE_OFFICIAL_API

Updates

2026-10-01 UPDATES • NSE_OFFICIAL_API

Updates — Valiant Organics Limited has informed the Exchange regarding 'Receipt of Rectification Order under the Income Tax Act, 1961'.

Valiant Organics Limited has informed the Exchange regarding 'Receipt of Rectification Order under the Income Tax Act, 1961'.

2026-09-30 Change in Director(s) • NSE_OFFICIAL_API

Change in Director(s)

2026-09-30 Shareholders meeting • NSE_OFFICIAL_API

Shareholders meeting

2026-09-30 SHAREHOLDERS MEETING • NSE_OFFICIAL_API

2026-09-30 CHANGE IN DIRECTOR(S) • NSE_OFFICIAL_API

Change in Director(s) — Valiant Organics Limited has informed the Exchange regarding Change in Director(s) of the company.

Valiant Organics Limited has informed the Exchange regarding Change in Director(s) of the company.

2026-09-30 SHAREHOLDING_FILING • NSE_OFFICIAL_API

Shareholding Pattern Filed: Q2 FY27

Quarterly distribution: Promoter 37.89% | FII N/A | DII N/A | Public 62.11%.

2026-09-29 Investor Presentation • NSE_OFFICIAL_API

Investor Presentation

2026-09-29 Shareholders meeting • NSE_OFFICIAL_API

Shareholders meeting

2026-09-29 SHAREHOLDERS MEETING • NSE_OFFICIAL_API

Shareholders meeting — Valiant Organics Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 29, 2026

Valiant Organics Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 29, 2026

STATUTORY SOURCE PROVENANCE & VERIFICATION AUDIT TRAIL

BSE Official Filings (540145) ↗ NSE Official Quote (VALIANTORG) ↗

Every financial metric, balance-sheet balance, and shareholding breakdown displayed on this dossier is grounded in primary statutory filings submitted to Indian stock exchanges (SEBI LODR Regulations 31, 33, and 47). No data is manufactured, estimated, or interpolated.

Data Domain	Reporting Period	Statutory Source	Ingestion Date	Status	Provenance Hash
financials_quarterly	Q1 FY27	NSE_OFFICIAL_API	01 Nov 2026, 20:45	VERIFIED	0fc8e2f2e511...
financials_quarterly	Q1 FY27	NSE_OFFICIAL_API	29 Oct 2026, 12:47	VERIFIED	d70a588c1c2e...
financials_quarterly	Q1 FY27	NSE_OFFICIAL_API	27 Oct 2026, 01:29	VERIFIED	d70a588c1c2e...
financials_quarterly	Q1 FY27	NSE_OFFICIAL_API	23 Oct 2026, 17:45	VERIFIED	d70a588c1c2e...
financials_quarterly	Q1 FY27	NSE_OFFICIAL_API	19 Oct 2026, 08:45	VERIFIED	d70a588c1c2e...
financials_quarterly	Q1 FY27	NSE_OFFICIAL_API	15 Oct 2026, 01:47	VERIFIED	2ec5b4b9a4cc...

DATA SOURCES, STATUTORY DISCLOSURES & METHODOLOGY

All corporate identifiers, listed equity data, shareholding patterns, and financial statements are extracted from official regulatory authorities: National Stock Exchange of India (NSE), BSE Limited, and Ministry of Corporate Affairs (MCA) via audited XBRL Ind-AS submissions under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Regulations 31, 33, and 47). Data is ingested and archived on official end-of-day (EOD) schedules with immutable provenance tracking.

Zero-Fabrication Policy: SRK Money Talk strictly enforces authentic data integrity. No financial values, debt levels, cash flows, or quarterly earnings are ever mathematically synthesized, interpolated, or fabricated. When statutory disclosures have not yet been filed or ingested, fields are strictly labeled as N/A or NOT_YET_AVAILABLE.

Statutory Disclaimer: The SRK Fundamental Health Score is a quantitative diagnostic algorithm based exclusively on historical audited filings and does not constitute an investment recommendation or financial advisory. Always consult a SEBI-registered investment adviser before making capital allocation decisions.