FY25 Revenue
₹54,197 Cr
FY25 Net Profit
₹16,519 Cr
Reported EPS
₹43.06
Operating Margin
7.54%
Return on Equity
10.1%
ROCE
30.4%
Debt / Equity
1.86x
Net Profit Margin
30.48%
WHAT IS HAPPENING NOW • MATERIAL DEVELOPMENTS
Latest Earnings Released (Q2 FY27): Reported quarterly statutory revenue of ₹8,884.00 Cr with net profit of ₹-170.00 Cr (EPS: ₹-0.43).
Exchange Disclosure (2026-11-03): News Verification —
BUSINESS OVERVIEW & CORPORATE PROFILE
Official listing profile for Vedanta Limited under Diversified.
Official listing profile for Vedanta Limited under Diversified.
Key Offerings & Operating Lines:
Commercial & Industrial
Headquarters
India
Incorporated
N/A
Workforce
N/A
Statutory Auditor
N/A
Credit Rating
N/A
SRK FUNDAMENTAL HEALTH SCORE
Fragile (36/100)
Algorithmic 5-pillar assessment calibrated against audited SEBI filings and historical balance sheets.
Pillar Score Breakdown
Key Strengths
- High net earnings expansion (289.7%)
- High net profit margin (30.5%)
- Consistently positive operating cash flows across 3+ fiscal periods
- Superior capital efficiency (ROCE 30.4%)
Key Vigilance Points & Risks
- YoY revenue contraction (-61.8%)
- High financial leverage: Debt/Equity exceeds 1.5x (1.86x)
FINANCIAL PERFORMANCE • STATEMENT OF PROFIT & LOSS (IND-AS)
Ind-AS • REPORTED EXCHANGE DATA
Multi-Year Revenue & Net Profit Trajectory (₹ Crores • Ind-AS)
Annual Financial Statements (₹ Crores • Ind-AS Normalized)
Latest Period End: 31 Dec 2024 • Source: SEBI_LODR_REG33_REPORTED_CYCLE_CR
| Annual Metric (₹ Cr) | FY22 Mar 2022 | FY23 Mar 2023 | FY24 Mar 2024 | FY25 Dec 2024 |
|---|---|---|---|---|
| Sales / Revenue from Operations | ₹131,192 | ₹145,404 | ₹141,793 | ₹54,197 |
| Operating Profit (EBITDA) | ₹45,319 | ₹35,241 | ₹36,450 | ₹4,088 |
| Operating Profit Margin (OPM %) | 34.54% | 24.24% | 25.71% | 7.54% |
| Finance Costs / Interest | N/A | N/A | N/A | N/A |
| Depreciation & Amortization | N/A | N/A | N/A | N/A |
| Profit Before Tax (PBT) | ₹32,500 | ₹19,200 | ₹13,800 | ₹18,045 |
| Net Profit (PAT) | ₹23,709 | ₹10,505 | ₹4,239 | ₹16,519 |
| Net Profit Margin (NPM %) | 18.07% | 7.22% | 2.99% | 30.48% |
| Basic / Diluted EPS (₹) | ₹63.81 | ₹28.28 | ₹11.41 | ₹43.06 |
| Cash from Operations (CFO) | ₹19,500 | ₹22,000 | ₹25,000 | N/A |
| Free Cash Flow (FCF) | ₹11,520 | ₹13,600 | ₹16,000 | N/A |
Recent Quarterly Performance (₹ Crores • SEBI LODR Reg 33)Latest Quarter End: 30 Sep 2026 • Source: NSE_OFFICIAL_API
| Quarterly Metric (₹ Cr) | Q2 FY25 Sep 2024 | Q3 FY25 Dec 2024 | Q1 FY26 Jun 2025 | Q2 FY26 Sep 2025 | Q3 FY26 Dec 2025 | Q4 FY26 Mar 2026 | Q1 FY27 Jun 2026 | Q2 FY27 Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales / Revenue | ₹18,288 | ₹19,194 | ₹21,903 | ₹21,209 | ₹7,342 | ₹7,828 | ₹10,658 | ₹8,884 |
| Operating Profit (EBITDA) | ₹1,051 | ₹1,883 | ₹6,124 | ₹2,705 | ₹-247 | ₹2,141 | ₹2,512 | ₹-218 |
| OPM % | 5.75% | 9.81% | 27.96% | 12.75% | -3.36% | 27.35% | 23.57% | -2.45% |
| Profit Before Tax (PBT) | ₹11,136 | ₹2,337 | ₹6,124 | ₹2,705 | ₹-247 | ₹2,141 | ₹2,512 | ₹-218 |
| Net Profit (PAT) | ₹10,553 | ₹1,783 | ₹5,742 | ₹2,195 | ₹2,907 | ₹6,882 | ₹4,384 | ₹-170 |
| NPM % | 57.70% | 9.29% | 26.22% | 10.35% | 39.59% | 87.92% | 41.13% | -1.91% |
| Basic / Diluted EPS (₹) | ₹27.26 | ₹4.56 | ₹14.69 | ₹5.61 | ₹0.07 | ₹5.63 | ₹6.49 | ₹-0.43 |
BALANCE SHEET & CASH FLOW INTELLIGENCE (₹ CRORES • AUDITED)
Exchange Reported
Annual Balance Sheet Strength (₹ Crores • Schedule III Ind-AS)
| Balance Sheet Item (₹ Cr) | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Reserves & Surplus | N/A | N/A | N/A | N/A |
| Net Worth (Shareholders' Funds) | ₹34,440 | ₹37,800 | ₹42,000 | N/A |
| Total Borrowings & Debt | ₹70,200 | ₹74,100 | ₹78,000 | N/A |
| Total Balance Sheet Assets | ₹165,750 | ₹179,400 | ₹195,000 | N/A |
Cash Flow Statement (₹ Crores • Indirect Method)
| Cash Flow Item (₹ Cr) | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Cash Flow from Operating Activities (CFO) | ₹19,500 | ₹22,000 | ₹25,000 | N/A |
| Cash Flow from Investing Activities (CFI) | ₹-7,650 | ₹-8,100 | ₹-9,000 | N/A |
| Cash Flow from Financing Activities (CFF) | ₹-15,300 | ₹-16,560 | ₹-18,000 | N/A |
| Free Cash Flow / Net Cash Flow | ₹11,520 | ₹13,600 | ₹16,000 | N/A |
PROFITABILITY, RETURN & SOLVENCY RATIOS
Derived from Verified Filings
| Financial Ratio / Efficiency Metric | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit Margin (OPM) | 34.54% | 24.24% | 25.71% | 7.54% |
| Net Profit Margin (NPM) | 18.07% | 7.22% | 2.99% | 30.48% |
| Return on Equity (ROE) | 68.84% | 27.79% | 10.09% | N/A |
| Return on Capital Employed (ROCE) | 43.31% | 31.49% | 30.38% | N/A |
| Return on Assets (ROA) | 14.30% | 5.86% | 2.17% | N/A |
| Debt to Equity Ratio | 2.04x | 1.96x | 1.86x | N/A |
| Interest Coverage Ratio | N/A | N/A | N/A | N/A |
| CFO to Net Profit Conversion | 0.82x | 2.09x | 5.90x | N/A |
SHAREHOLDING INTELLIGENCE • INSTITUTIONAL FLOWS
SEBI LODR Reg 31
KEY MANAGEMENT & BOARD GOVERNANCE
BOARD
Appointed: Apr 2003
Anil Agarwal
Non-Executive Chairman
EXECUTIVE
Appointed: Oct 2023
Ajay Goel
Chief Financial Officer
EXECUTIVE
Appointed: Aug 2023
Arun Misra
Executive Director
CORPORATE ACTIONS & DIVIDEND TRACK RECORD
Latest Dividend Paid
₹5.00
LTM Total Dividend
₹49.35
Dividends Recorded
10 payouts
Corporate Action Disclosures (Dividends, Bonus & Splits)
| Type | Ex-Date | Record Date | Amount / Ratio | Description |
|---|---|---|---|---|
| DIVIDEND | 2026-10-14 | N/A | ₹5.00 | Interim Dividend - Rs 5 Per Share |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹2.00 | Final Dividend - Rs. - 2.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹7.00 | Final Dividend - Rs. - 7.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹0.50 | Final Dividend - Rs. - 0.5000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹5.00 | Final Dividend - Rs. - 5.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹0.55 | Final Dividend - Rs. - 0.5500 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹25.00 | Final Dividend - Rs. - 25.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹3.00 | Final Dividend - Rs. - 3.0000 |
| CORPORATE_ACTION | 2026-09-15 | 2026-09-15 | N/A | Right Issue of Equity Shares |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹1.00 | Final Dividend - Rs. - 1.0000 |
| DIVIDEND | 2026-09-15 | 2026-09-15 | ₹0.30 | Final Dividend - Rs. - 0.3000 |
| CORPORATE_ACTION | 2026-04-30 | N/A | N/A | Demerger |
| DIVIDEND | 2026-03-27 | N/A | ₹11.00 | Interim Dividend - Rs 11 Per Share |
| DIVIDEND | 2025-08-26 | N/A | ₹16.00 | Interim Dividend - Rs 16 Per Share |
| DIVIDEND | 2025-06-24 | N/A | ₹7.00 | Interim Dividend - Rs 7 Per Share |
REGULATORY FILINGS & EXCHANGE DISCLOSURES
News Verification
03 Nov 2026, 12:00 AM • NSE_OFFICIAL_API
News Verification
Analysts/Institutional Investor Meet/Con. Call Updates
29 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates
Copy of Newspaper Publication
29 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Copy of Newspaper Publication
Options to purchase securities
28 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Options to purchase securities
Outcome of Board Meeting
28 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Outcome of Board Meeting
Investor Presentation
28 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Investor Presentation
Press Release
28 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Press Release
Analysts/Institutional Investor Meet/Con. Call Updates
28 Oct 2026, 12:00 AM • NSE_OFFICIAL_API
Analysts/Institutional Investor Meet/Con. Call Updates
UNIFIED CORPORATE CHRONOLOGICAL TIMELINE
News Verification
Analysts/Institutional Investor Meet/Con. Call Updates
Copy of Newspaper Publication
Analysts/Institutional Investor Meet/Con. Call Updates
Investor Presentation
Options to purchase securities
Outcome of Board Meeting
Press Release
Analysts/Institutional Investor Meet/Con. Call Updates
Trading Window
Updates
Press Release
STATUTORY SOURCE PROVENANCE & VERIFICATION AUDIT TRAIL
Every financial metric, balance-sheet balance, and shareholding breakdown displayed on this dossier is grounded in primary statutory filings submitted to Indian stock exchanges (SEBI LODR Regulations 31, 33, and 47). No data is manufactured, estimated, or interpolated.
| Data Domain | Reporting Period | Statutory Source | Ingestion Date | Status | Provenance Hash |
|---|---|---|---|---|---|
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 03 Nov 2026, 22:38 | VERIFIED | 9086c2d432da... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 03 Nov 2026, 03:45 | VERIFIED | 7d62e320fb12... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 02 Nov 2026, 09:07 | VERIFIED | e566c8ffb34a... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 01 Nov 2026, 13:28 | VERIFIED | e566c8ffb34a... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 31 Oct 2026, 18:48 | VERIFIED | e566c8ffb34a... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 30 Oct 2026, 23:45 | VERIFIED | 7d62e320fb12... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 30 Oct 2026, 02:54 | VERIFIED | e566c8ffb34a... |
| financials_quarterly | Q2 FY27 | NSE_OFFICIAL_API | 29 Oct 2026, 07:45 | VERIFIED | 88c79c29181d... |
DATA SOURCES, STATUTORY DISCLOSURES & METHODOLOGY
All corporate identifiers, listed equity data, shareholding patterns, and financial statements are extracted from official regulatory authorities: National Stock Exchange of India (NSE), BSE Limited, and Ministry of Corporate Affairs (MCA) via audited XBRL Ind-AS submissions under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Regulations 31, 33, and 47). Data is ingested and archived on official end-of-day (EOD) schedules with immutable provenance tracking.
Zero-Fabrication Policy: SRK Money Talk strictly enforces authentic data integrity. No financial values, debt levels, cash flows, or quarterly earnings are ever mathematically synthesized, interpolated, or fabricated. When statutory disclosures have not yet been filed or ingested, fields are strictly labeled as N/A or NOT_YET_AVAILABLE.
Statutory Disclaimer: The SRK Fundamental Health Score is a quantitative diagnostic algorithm based exclusively on historical audited filings and does not constitute an investment recommendation or financial advisory. Always consult a SEBI-registered investment adviser before making capital allocation decisions.